Dashboard
Selamat Datang!
Guest
Tahun Anggaran :
2024
Paket Berjalan
8.649 (35,88%)
Paket Belum Berjalan
15.456 (64,12%)
Total Paket
24.105 (100,00%)
Pemerintah Kota Samarinda
Pagu
5.797.973.000.000
Pagu berjalan
2.963.548.581.604
Nilai Kontrak
2.929.798.439.656
Realisasi Keuangan
691.339.926.244
Sisa Pagu
5.106.633.073.756
Sisa Pagu Berjalan
33.750.141.948
Realisasi Fisik
20,45%
Realisasi Keuangan Pembayaran
11,99%
Realisasi Keuangan Penyerapan
11,92%
Deviasi Fisik dan Keuangan |
|
---|---|
Fisik |
Keuangan |
-11,33% | -19,25% |
No |
Perangkat Daerah |
Pagu |
Sisa Pagu |
Realisasi |
||||
---|---|---|---|---|---|---|---|---|
Fisik |
Keuangan |
|||||||
(Rp) |
(%) |
(%) |
(Rp) |
Pembayaran (%) |
Penyerapan (%) |
|||
1 | Dinas Pendidikan dan Kebudayaan Kota Samarinda | Rp880.323.596.398 | Rp701.867.734.028 | 79,73% | 24,12% | Rp178.455.862.370 | 20,30% | 20,27% |
2 | Dinas Kesehatan Kota Samarinda | Rp528.511.308.240 | Rp447.949.036.988 | 84,76% | 40,20% | Rp80.562.271.252 | 15,25% | 15,24% |
3 | Dinas Pekerjaan Umum dan Penataan Ruang Kota Samarinda | Rp2.459.148.609.877 | Rp2.347.494.211.317 | 95,46% | 10,57% | Rp111.654.398.560 | 4,55% | 4,54% |
4 | Dinas Perumahan dan Kawasan Permukiman Kota Samarinda | Rp115.680.820.343 | Rp108.706.756.772 | 93,97% | 23,31% | Rp6.974.063.571 | 6,05% | 6,03% |
5 | Satuan Polisi Pamong Praja (SATPOL PP) Kota Samarinda | Rp31.485.556.650 | Rp24.118.347.451 | 76,60% | 29,66% | Rp7.367.209.199 | 23,42% | 23,40% |
6 | Dinas Pemadam Kebakaran dan Penyelamatan Kota Samarinda | Rp31.361.277.959 | Rp19.719.964.235 | 62,88% | 40,59% | Rp11.641.313.724 | 37,57% | 37,12% |
7 | Badan Penanggulangan Bencana Daerah Kota Samarinda | Rp19.189.905.588 | Rp16.500.758.916 | 85,99% | 14,76% | Rp2.689.146.672 | 14,01% | 14,01% |
8 | Dinas Sosial dan Pemberdayaan Masyarakat Kota Samarinda | Rp27.477.353.964 | Rp24.095.519.614 | 87,69% | 33,76% | Rp3.381.834.350 | 12,31% | 12,31% |
9 | Dinas Tenaga Kerja Kota Samarinda | Rp18.308.858.584 | Rp15.325.445.443 | 83,71% | 21,50% | Rp2.983.413.141 | 16,35% | 16,29% |
10 | Dinas Pemberdayaan Perempuan dan Perlindungan Anak Kota Samarinda | Rp12.058.656.660 | Rp7.918.315.960 | 65,66% | 49,91% | Rp4.140.340.700 | 34,43% | 34,34% |
11 | Dinas Ketahanan Pangan dan Pertanian Kota Samarinda | Rp41.925.350.500 | Rp33.351.969.588 | 79,55% | 34,98% | Rp8.573.380.912 | 20,45% | 20,45% |
12 | Dinas Lingkungan Hidup Kota Samarinda | Rp90.048.068.308 | Rp69.335.208.789 | 77,00% | 30,55% | Rp20.712.859.519 | 23,26% | 23,00% |
13 | Dinas Kependudukan dan Pencatatan Sipil Kota Samarinda | Rp21.664.522.350 | Rp17.227.799.648 | 79,52% | 28,02% | Rp4.436.722.702 | 20,49% | 20,48% |
14 | Dinas Pengendalian Penduduk dan Keluarga Berencana Kota Samarinda | Rp27.105.476.566 | Rp24.118.059.843 | 88,98% | 43,41% | Rp2.987.416.723 | 11,30% | 11,02% |
15 | Dinas Perhubungan Kota Samarinda | Rp103.304.229.092 | Rp78.398.988.621 | 75,89% | 29,23% | Rp24.905.240.471 | 24,16% | 24,11% |
16 | Dinas Komunikasi dan Informatika Kota Samarinda | Rp37.563.386.700 | Rp33.096.207.057 | 88,11% | 19,24% | Rp4.467.179.643 | 11,51% | 11,89% |
17 | Dinas Koperasi, Usaha Kecil Menengah dan Perindustrian Kota Samarinda | Rp22.548.961.668 | Rp18.278.703.560 | 81,06% | 24,34% | Rp4.270.258.108 | 19,40% | 18,94% |
18 | Dinas Penanaman Modal dan Pelayanan Terpadu Satu Pintu Kota Samarinda | Rp25.105.282.933 | Rp20.243.680.242 | 80,64% | 27,17% | Rp4.861.602.691 | 19,44% | 19,36% |
19 | Dinas Pemuda, Olah Raga dan Pariwisata Kota Samarinda | Rp67.528.262.036 | Rp56.725.973.196 | 84,00% | 21,22% | Rp10.802.288.840 | 16,01% | 16,00% |
20 | Dinas Perpustakaan dan Kearsipan Kota Samarinda | Rp15.430.568.418 | Rp11.319.268.354 | 73,36% | 34,07% | Rp4.111.300.064 | 29,51% | 26,64% |
21 | Dinas Perikanan Kota Samarinda | Rp22.220.621.450 | Rp19.698.540.962 | 88,65% | 15,94% | Rp2.522.080.488 | 11,35% | 11,35% |
22 | Dinas Perdagangan Kota Samarinda | Rp53.682.216.041 | Rp44.960.711.216 | 83,75% | 30,37% | Rp8.721.504.825 | 16,71% | 16,25% |
23 | Sekretariat Daerah Kota Samarinda | Rp141.703.502.129 | Rp120.670.330.870 | 85,16% | 27,41% | Rp21.033.171.259 | 14,90% | 14,84% |
24 | Sekretariat DPRD Kota Samarinda | Rp122.442.507.697 | Rp96.838.378.400 | 79,09% | 35,49% | Rp25.604.129.297 | 23,35% | 20,91% |
25 | Badan Perencanaan Pembangunan, Riset dan Inovasi Daerah Kota Samarinda | Rp42.357.141.427 | Rp35.162.526.354 | 83,01% | 27,78% | Rp7.194.615.073 | 17,05% | 16,99% |
26 | Badan Pengelolaan Keuangan dan Aset Daerah Kota Samarinda | Rp162.947.614.262 | Rp137.448.608.766 | 84,35% | 30,59% | Rp25.499.005.496 | 16,28% | 15,65% |
27 | Badan Pendapatan Daerah Kota Samarinda | Rp85.611.818.499 | Rp70.081.289.835 | 81,86% | 23,50% | Rp15.530.528.664 | 18,23% | 18,14% |
28 | Badan Kepegawaian dan Pengembangan Sumber Daya Manusia Kota Samarinda | Rp35.288.053.421 | Rp30.652.388.724 | 86,86% | 28,95% | Rp4.635.664.697 | 13,37% | 13,14% |
29 | Inspektorat Daerah Kota Samarinda | Rp25.187.177.975 | Rp18.614.461.322 | 73,90% | 30,80% | Rp6.572.716.653 | 26,10% | 26,10% |
30 | Kecamatan Palaran | Rp35.426.113.462 | Rp32.128.354.324 | 90,69% | 21,50% | Rp3.297.759.138 | 9,31% | 9,31% |
31 | Kecamatan Samarinda Ilir | Rp38.082.456.492 | Rp30.325.157.942 | 79,63% | 21,25% | Rp7.757.298.550 | 20,41% | 20,37% |
32 | Kecamatan Samarinda Seberang | Rp32.832.534.131 | Rp27.771.971.937 | 84,59% | 23,48% | Rp5.060.562.194 | 15,57% | 15,41% |
33 | Kecamatan Samarinda Utara | Rp51.970.640.212 | Rp42.454.478.607 | 81,69% | 21,02% | Rp9.516.161.605 | 18,32% | 18,31% |
34 | Kecamatan Samarinda Ulu | Rp61.931.824.039 | Rp53.925.568.751 | 87,07% | 19,11% | Rp8.006.255.288 | 12,92% | 12,93% |
35 | Kecamatan Sungai Kunjang | Rp58.492.279.410 | Rp48.309.380.451 | 82,59% | 22,92% | Rp10.182.898.959 | 17,41% | 17,41% |
36 | Kecamatan Sambutan | Rp31.145.605.016 | Rp26.228.834.313 | 84,21% | 21,10% | Rp4.916.770.703 | 15,79% | 15,79% |
37 | Kecamatan Sungai Pinang | Rp46.998.068.206 | Rp39.206.393.979 | 83,42% | 23,84% | Rp7.791.674.227 | 16,60% | 16,58% |
38 | Kecamatan Samarinda Kota | Rp30.803.915.228 | Rp24.882.397.692 | 80,78% | 21,44% | Rp5.921.517.536 | 19,22% | 19,22% |
39 | Kecamatan Loa Janan Ilir | Rp33.438.021.996 | Rp29.257.321.495 | 87,50% | 18,19% | Rp4.180.700.501 | 12,50% | 12,50% |
40 | Badan Kesatuan Bangsa dan Politik Kota Samarinda | Rp109.640.836.073 | Rp102.224.028.194 | 93,24% | 7,68% | Rp7.416.807.879 | 6,88% | 6,76% |
Program Unggulan
No |
Program Unggulan |
Pagu |
Realisasi |
||
Fisik |
Keuangan |
||||
(%) |
(Rp) |
(%) |
|||
Total 10 Program Unggulan | Rp0 | 0,00% | Rp0 | 0,00% |